Delaware | 22-3447504 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Results of Operations and Financial Condition | ||||||||
Financial Statements and Exhibits | ||||||||
SIGNATURES | ||||||||
EX-99.1: PRESS RELEASE |
99.1 | Press Release dated February 5, 2008 |
2
COMMVAULT SYSTEMS, INC. |
||||
Dated: February 5, 2008 | /s/ Louis F. Miceli | |||
Louis F. Miceli | ||||
Vice President, Chief Financial Officer | ||||
3
| Revenues of $50.3 million | ||
| Non-GAAP EBIT of $8.6 million and Non-GAAP EBIT Margin of 17.1% | ||
| GAAP EBIT of $6.3 million and GAAP EBIT Margin of 12.5% | ||
| Non-GAAP Diluted Earnings Per Share of $0.15 | ||
| GAAP Diluted Earnings Per Share of $0.18 |
| Consistent with its investment strategy, CommVault announced its first software as a service product, Remote Operations Management Service (ROMS). ROMS is an innovative, subscription software-as-a-service (SaaS) offering. It is a web-based integrated support automation system that provides customers with overnight, weekend and holiday monitoring. Through a user-friendly, intuitive web dashboard, users can access and track real-time alert, trend and storage usage reports anytime, anywhere. CommVault believes that ROMS will help broaden its leadership position in providing highly-differentiated, world-class support to its customers. | ||
| CommVault has entered into a collaborative reseller agreement with Sun Microsystems, Inc., which will allow CommVault to broaden it distribution reach and provide customers with advanced data management solutions for enterprise computing environments. Sun will distribute on a world-wide basis the CommVault SimpanaTM 7.0 data and information management software suite for companies running on Sun Microsystems 64-bit server and storage systems. | ||
| CommVaults Board of Directors approved a share repurchase program authorizing the repurchase of up to $40 million of its common stock over the next 12 months. |
| Total revenues in the range of $195 million to $196 million. | ||
| Non-GAAP gross margins of 86.0% to 86.3%. | ||
| Non-GAAP operating income margins of 16.7% to 17.0%. | ||
| Non-GAAP diluted EPS in the range of $0.56 per share to $0.58 per share using an effective tax rate of approximately 28% and a weighted average diluted share count of approximately 45.5 million to 46.0 million. | ||
| An actual cash tax rate will be approximately 10% based on current assumptions. |
Three Months Ended | Nine Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Revenues: |
||||||||||||||||
Software |
$ | 26,994 | $ | 21,132 | $ | 77,630 | $ | 60,180 | ||||||||
Services |
23,304 | 17,198 | 64,063 | 48,310 | ||||||||||||
Total revenues |
50,298 | 38,330 | 141,693 | 108,490 | ||||||||||||
Cost of revenues: |
||||||||||||||||
Software |
648 | 528 | 1,651 | 1,191 | ||||||||||||
Services |
6,315 | 5,102 | 17,775 | 14,459 | ||||||||||||
Total cost of revenues |
6,963 | 5,630 | 19,426 | 15,650 | ||||||||||||
Gross margin |
43,335 | 32,700 | 122,267 | 92,840 | ||||||||||||
Operating expenses: |
||||||||||||||||
Sales and marketing |
23,420 | 17,379 | 67,735 | 48,958 | ||||||||||||
Research and development |
6,818 | 5,851 | 19,944 | 17,369 | ||||||||||||
General and administrative |
6,010 | 4,470 | 17,266 | 13,734 | ||||||||||||
Depreciation and amortization |
795 | 753 | 2,217 | 1,832 | ||||||||||||
Income from operations |
6,292 | 4,247 | 15,105 | 10,947 | ||||||||||||
Interest expense |
| (167 | ) | (114 | ) | (184 | ) | |||||||||
Interest income |
998 | 665 | 2,701 | 1,865 | ||||||||||||
Income before income taxes |
7,290 | 4,745 | 17,692 | 12,628 | ||||||||||||
Income tax benefit (expense) |
908 | (111 | ) | (3,077 | ) | (222 | ) | |||||||||
Net income |
8,198 | 4,634 | 14,615 | 12,406 | ||||||||||||
Less: accretion of preferred
stock dividends |
| | | (2,818 | ) | |||||||||||
Less: accretion of fair value
of preferred stock upon
conversion |
| | | (102,745 | ) | |||||||||||
Net income (loss)
attributable to common
stockholders |
$ | 8,198 | $ | 4,634 | $ | 14,615 | $ | (93,157 | ) | |||||||
Net income (loss)
attributable to common
stockholders per share: |
||||||||||||||||
Basic |
$ | 0.19 | $ | 0.11 | $ | 0.34 | $ | (3.44 | ) | |||||||
Diluted |
$ | 0.18 | $ | 0.10 | $ | 0.32 | $ | (3.44 | ) | |||||||
Weighted average shares used
in computing per share
amounts: |
||||||||||||||||
Basic |
43,518 | 41,676 | 42,991 | 27,052 | ||||||||||||
Diluted |
46,136 | 46,164 | 45,593 | 27,052 | ||||||||||||
December 31, | March 31, | |||||||
2007 | 2007 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 95,108 | $ | 65,001 | ||||
Trade accounts receivable, net |
33,786 | 22,044 | ||||||
Prepaid expenses and other current assets |
3,685 | 3,657 | ||||||
Deferred tax assets |
9,618 | 9,616 | ||||||
Total current assets |
142,197 | 100,318 | ||||||
Deferred tax assets, net |
45,550 | 42,543 | ||||||
Property and equipment, net |
5,492 | 4,624 | ||||||
Other assets |
851 | 554 | ||||||
Total assets |
$ | 194,090 | $ | 148,039 | ||||
Liabilities and stockholders equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,672 | $ | 1,500 | ||||
Accrued liabilities |
19,039 | 20,215 | ||||||
Term loan |
| 7,500 | ||||||
Deferred revenue |
46,237 | 36,214 | ||||||
Total current liabilities |
66,948 | 65,429 | ||||||
Deferred revenue, less current portion |
6,130 | 4,284 | ||||||
Other liabilities |
6,323 | 4 | ||||||
Total stockholders equity |
114,689 | 78,322 | ||||||
Total liabilities and stockholders equity |
$ | 194,090 | $ | 148,039 | ||||
Nine Months Ended | ||||||||
December 31, | ||||||||
2007 | 2006 | |||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 14,615 | $ | 12,406 | ||||
Adjustments to reconcile net income to net cash provided
by operating activities: |
||||||||
Depreciation and amortization |
2,326 | 2,045 | ||||||
Noncash stock-based compensation |
6,233 | 4,326 | ||||||
Excess tax benefits from stock-based compensation |
(4,497 | ) | | |||||
Deferred income taxes |
(3,647 | ) | | |||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(10,935 | ) | (3,499 | ) | ||||
Prepaid expenses and other current assets |
313 | (323 | ) | |||||
Other assets |
(182 | ) | (160 | ) | ||||
Accounts payable |
122 | (316 | ) | |||||
Accrued liabilities |
8,239 | 3,442 | ||||||
Deferred revenue and other liabilities |
10,807 | 4,588 | ||||||
Net cash provided by operating activities |
23,394 | 22,509 | ||||||
Cash flows from investing activities |
||||||||
Purchase of property and equipment |
(3,083 | ) | (3,148 | ) | ||||
Net cash used in investing activities |
(3,083 | ) | (3,148 | ) | ||||
Cash flows from financing activities |
||||||||
Proceeds from the exercise of stock options |
8,108 | 343 | ||||||
Net proceeds from follow-on public offering of common stock |
4,315 | | ||||||
Excess tax benefits from stock-based compensation |
4,497 | | ||||||
Repayments on term loan |
(7,500 | ) | (6,250 | ) | ||||
Proceeds from term loan |
| 15,000 | ||||||
Payments to Series A through E preferred stockholders upon
conversion to common stock |
| (101,833 | ) | |||||
Net proceeds from initial public offering and concurrent
private placement |
| 82,242 | ||||||
Net cash provided by (used in) financing activities |
9,420 | (10,498 | ) | |||||
Effects of exchange rate changes in cash |
376 | (408 | ) | |||||
Net increase in cash and cash equivalents |
30,107 | 8,455 | ||||||
Cash and cash equivalents at beginning of period |
65,001 | 48,039 | ||||||
Cash and cash equivalents at end of period |
$ | 95,108 | $ | 56,494 | ||||
Three Months Ended | Nine Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Non-GAAP financial measures and
reconciliation: |
||||||||||||||||
GAAP income from operations |
$ | 6,292 | $ | 4,247 | $ | 15,105 | $ | 10,947 | ||||||||
Noncash stock-based compensation (1) |
2,207 | 1,445 | 6,233 | 4,326 | ||||||||||||
FICA expense on stock option
exercises (2) |
112 | | 504 | | ||||||||||||
Non-GAAP income from operations |
$ | 8,611 | $ | 5,692 | $ | 21,842 | $ | 15,273 | ||||||||
GAAP net income (loss) attributable to
common stockholders |
$ | 8,198 | $ | 4,634 | $ | 14,615 | $ | (93,157 | ) | |||||||
Noncash stock-based compensation (1) |
2,207 | 1,445 | 6,233 | 4,326 | ||||||||||||
FICA expense on stock option
exercises (2) |
112 | | 504 | | ||||||||||||
Accretion of preferred stock
dividends (3) |
| | | 2,818 | ||||||||||||
Accretion of fair value of preferred
stock upon conversion (4) |
| | | 102,745 | ||||||||||||
Non-GAAP provision for income taxes
adjustment (5) |
(3,598 | ) | (1,437 | ) | (3,763 | ) | (2,866 | ) | ||||||||
Non-GAAP net income attributable to
common stockholders |
$ | 6,919 | $ | 4,642 | $ | 17,589 | $ | 13,866 | ||||||||
GAAP diluted weighted average shares
outstanding |
46,136 | 46,164 | 45,593 | 27,052 | ||||||||||||
Conversion of Series A through E
preferred stock |
| | | 4,122 | ||||||||||||
Conversion of Series AA, BB and CC
preferred stock |
| | | 6,305 | ||||||||||||
Dilutive effect of stock options
and warrants |
| | | 3,713 | ||||||||||||
Non-GAAP diluted weighted average
shares outstanding |
46,136 | 46,164 | 45,593 | 41,192 | ||||||||||||
Non-GAAP diluted net income per share |
$ | 0.15 | $ | 0.10 | $ | 0.39 | $ | 0.34 | ||||||||
(1) | Represents noncash stock-based compensation charges associated with stock options and restricted stock units granted as follows: |
Three Months Ended | Nine Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Cost of services revenue |
$ | 44 | $ | 24 | $ | 119 | $ | 75 | ||||||||
Sales and marketing |
1,073 | 701 | 2,990 | 1,978 | ||||||||||||
Research and development |
304 | 182 | 884 | 564 | ||||||||||||
General and administrative |
786 | 538 | 2,240 | 1,709 | ||||||||||||
Total noncash stock-based
compensation expense |
$ | 2,207 | $ | 1,445 | $ | 6,233 | $ | 4,326 | ||||||||
(2) | Represents additional FICA expenses incurred by CommVault when employees exercise in the money stock options. | |
(3) | Represents accretion of preferred stock dividends due on CommVaults Series A through E cumulative redeemable convertible preferred stock prior to its conversion to common stock on September 27, 2006. | |
(4) | Represents accretion of fair value of Series A through E cumulative redeemable convertible preferred stock upon conversion to common stock on September 27, 2006. | |
(5) | The provision for income taxes is adjusted to reflect CommVaults estimated non-GAAP effective tax rate of approximately 28% in fiscal 2008 and 25% starting in the second quarter of fiscal 2007 which resulted in an estimated effective tax rate of approximately 20% for fiscal 2007. |