8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
Date of Report (Date of earliest event reported): August 4, 2009
COMMVAULT SYSTEMS, INC.
(Exact name
of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
1-33026 |
|
22-3447504 |
(State or other Jurisdiction of Incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
|
|
2 Crescent Place
Oceanport, New Jersey
|
|
07757 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (732)
870-4000
|
|
(Former name or former address if changed since last report.) |
Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425
under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule
14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
1
Item 2.02 Results of Operations and Financial Condition
On August 4, 2009, CommVault Systems, Inc. issued a press
release announcing its results for its first fiscal quarter ended June 30, 2009. A copy of the press release is
attached hereto as Exhibit 99.1.
This information is being furnished pursuant to Item 2.02
and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or
otherwise subject to the liabilities under that section and shall not be deemed to be incorporated by reference into
filings under the Securities Act of 1933.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits:
99.1 Press Release dated August 4, 2009
2
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
COMMVAULT SYSTEMS, INC.
Dated: August 4, 2009
/s/ Louis F.
Miceli
Louis F. Miceli
Vice President, Chief Financial Officer
3
3
EXHIBIT INDEX
|
|
|
Exhibit |
|
|
Number |
|
Description |
99.1
|
|
Press Release dated August 4, 2009 |
4
4
Exhibit 99.1
Exhibit 99.1
Investor Relations:
Michael Picariello
CommVault
732-728-5380
ir@commvault.com
CommVault Announces First Quarter Fiscal 2010 Financial Results
First Quarter Fiscal 2010 Highlights Include:
|
|
|
|
|
GAAP Results: |
|
|
|
|
Revenues |
|
$60.2 million |
Income from Operations (EBIT) |
|
$6.1 million |
EBIT Margin |
|
|
10.1 |
% |
Diluted Earnings Per Share |
|
$ |
0.06 |
|
|
|
|
|
|
Non-GAAP Results: |
|
|
|
|
Income from Operations (EBIT) |
|
$9.3 million |
EBIT Margin |
|
|
15.5 |
% |
Diluted Earnings Per Share |
|
$ |
0.15 |
|
OCEANPORT, N.J. August 4, 2009 CommVault [NASDAQ: CVLT] today announced its financial results
for the first quarter ended June 30, 2009.
N. Robert Hammer, CommVaults chairman, president and CEO stated, We delivered a solid first
quarter which was highlighted by a 10% growth in revenues and a 30% increase in Non-GAAP EBIT. Our
Q1 revenue growth was driven by more enterprise deals during the quarter, strong demand for our
Simpana 8 suite of products, especially deduplication and virtualization, and excellent results
from our services organization. Our performance in a challenging economic environment demonstrates
the quality and value that our Simpana software suite and related services provide to our customers
worldwide.
Total revenues for the first quarter of fiscal 2010 were $60.2 million, an increase of 10% over the
first quarter of fiscal 2009 and an increase of 7% over the prior quarter. Software revenue in the
first quarter of fiscal 2010 was $29.1 million, an increase of 5% year-over-year and up 6%
sequentially. Services revenue in the first quarter of fiscal 2010 was $31.1 million, up 14%
year-over-year and 9% sequentially.
Income from operations (EBIT) was $6.1 million for the first quarter, a 34% increase from $4.5
million in the same period of the prior year. Non-GAAP income from operations (EBIT) increased 30%
to $9.3 million in the first quarter of fiscal 2010 compared to $7.2 million in the first quarter
of the prior year.
For the first quarter of fiscal 2010, CommVault reported net income of $2.4 million, a decrease of
$1.0 million compared to the same period of the prior year. Non-GAAP net income for the quarter
increased 17% to $6.4 million, or $0.15 per diluted share, from $5.5 million, or $0.12 per diluted
share, in the same period of the prior year.
Operating cash flow totaled $13.0 million for the first quarter of fiscal 2010 compared to $14.1
million in the first quarter of fiscal 2009. Total cash and cash equivalents were $119.2 million
as of June 30, 2009 compared to $105.2 million as of March 31, 2009.
CommVault did not repurchase any shares of common stock under its share repurchase plan during the
first quarter of fiscal 2010. As of August 4, 2009, CommVault has repurchased $40.2 million of
common stock (2,853,305 shares) out of the $80.0 million in total that is authorized under its
stock repurchase program. As a result, CommVault may repurchase an additional $39.8 million of its
common stock under the current program which runs through March 31, 2010.
A reconciliation of GAAP to non-GAAP results has been provided in Financial Statement Table IV
included in this press release. An explanation of these measures is also included below under the
heading Use of Non-GAAP Financial Measures.
Recent Business Highlights:
|
|
|
On June 11, 2009, CommVault announced that McAfee, Inc. and CommVault have aligned to
offer customers the availability of integrated data and security management features
utilizing the two companies respective data management, backup and security solutions. |
|
|
|
|
On June 8, 2009, CommVault announced that it has strengthened its global OEM
partnership with Dell through the introduction of the Dell PowerVault DL2000, |
|
|
|
powered by CommVault Simpana 8 software. This new joint offering is designed to help small
and medium-sized businesses (SMBs) achieve significant operational efficiencies and cost
savings with an all-in-one disk-based solution featuring embedded block-level deduplication
and improved management of virtualized environments. |
|
|
|
|
On June 2, 2009, CommVault announced that it has been recognized in Gartners 2009
Magic Quadrant for E-Mail Active Archiving, published May 19, 20091.
CommVaults E-mail Archiving and data retention solutions blend seamlessly as integral
parts of the companys overall holistic approach to data and information management. |
|
|
|
|
On July 14, 2009, CommVault announced that it continues to expand its North American
PartnerAdvantage program with the addition of new online sales and technical accreditation
capabilities. The enhancements reinforce the companys ongoing commitment to building and
maintaining a robust channel by continually investing in cost-effective yet powerful tools
and solutions that help channel partners drive revenue from CommVault® Simpana® 8
software. |
|
|
|
|
On June 25, 2009, CommVault announced it was one of three companies selected as a 2009
Microsoft Worldwide Partner Conference Awards finalist in Advanced Infrastructure
Solutions, Storage Solutions. |
|
|
|
|
On May 11, 2009, CommVault announced that it surpassed the 10,000 customer milestone as
forward-looking businesses around the world invest in CommVault technology and its proven
ability to wring cost and complexity out of their existing environments. |
Use of Non-GAAP Financial Measures
CommVault has provided in this press release the following non-GAAP financial measures: non-GAAP
income from operations, non-GAAP income from operations margin, non-GAAP net income and non-GAAP
diluted earnings per share. This selected financial information has not been prepared in
accordance with GAAP. CommVault uses these non-GAAP financial measures internally to understand,
manage and
evaluate its business and make operating decisions. In addition, CommVault believes these non-GAAP
operating measures are useful to investors, when used as a supplement to GAAP financial measures,
in evaluating CommVaults ongoing operational performance. CommVault believes that the use of
these non-GAAP financial measures provide an additional tool for investors to use in evaluating
ongoing operating results and trends, and in comparing its financial results with other companies
in CommVaults industry, many of which present similar non-GAAP financial measures to the
investment community.
These non-GAAP financial measures should be considered as a supplement to, and not as a substitute
for or superior to, financial information prepared in accordance with GAAP. Investors are
encouraged to review the reconciliation of these non-GAAP measures to their most directly
comparable GAAP financial measures, which are provided in Table IV included in this press release.
Non-GAAP income from operations and non-GAAP income from operations margin. These non-GAAP
financial measures exclude noncash stock-based compensation charges and additional FICA expense
incurred by CommVault when employees exercise in the money stock options or vest in restricted
stock awards. CommVault believes that these non-GAAP financial measures are useful metrics for
management and investors because they compare CommVaults core operating results over multiple
periods. When evaluating the performance of CommVaults operating results and developing short and
long term plans, CommVault does not consider such expenses. Although noncash stock-based
compensation and the related additional FICA expense are necessary to attract and retain employees,
CommVault places its primary emphasis on stockholder dilution as compared to the accounting charges
related to such equity compensation plans. In addition, because of the varying available valuation
methodologies, subjective assumptions such as volatility outside CommVaults control and the
variety of awards that companies can issue, CommVault believes that providing non-GAAP financial
measures that exclude noncash stock-based compensation expense and the related additional FICA
expense incurred on stock option exercises and vesting of restricted stock awards allow investors
to make meaningful comparisons between CommVaults operating results and those of other companies.
There are a number of limitations related to the use of non-GAAP income from operations and
non-GAAP income from operations margin. The most significant limitation is that these non-GAAP
financial measures exclude certain operating costs, primarily related to noncash stock-based
compensation, which is of a recurring nature. Noncash stock-based compensation has been, and will
continue to be for the foreseeable future, a significant recurring expense in CommVaults operating
results. In addition, noncash stock-based compensation is an important part of CommVaults
employees compensation and can have a significant impact on their performance. Lastly, the
components CommVault excludes in its non-GAAP financial measures may differ from the components
that its peer companies exclude when they report their non-GAAP financial measures.
CommVaults management generally compensates for limitations described above related to the use of
non-GAAP financial measures by providing investors with a reconciliation of the non-GAAP financial
measure to the most directly comparable GAAP financial measure. Further, CommVault management uses
non-GAAP financial measures only in addition to, and in conjunction with, results presented in
accordance with GAAP.
Non-GAAP net income and non-GAAP diluted EPS. Non-GAAP net income excludes noncash stock-based
compensation and the related additional FICA expense incurred by CommVault when employees exercise
in the money stock options or vest in restricted stock awards, which are discussed above, as well
as applies a non-GAAP effective tax rate of 32% in fiscal 2010 and 30% in fiscal 2009.
CommVault anticipates that in any given quarter its non-GAAP effective tax rate may be either
higher or lower than the most directly comparable GAAP effective tax rate as evidenced by the
historical fluctuations CommVault has experienced in its GAAP effective tax rate. The GAAP
effective tax rate in the first quarter of fiscal 2010 was 60% and includes a non-cash charge to
income tax expense for $915,000 to write-off deferred tax assets improperly recorded during the
year ended March 31, 2008. The correction of this error is not material to any prior annual
fiscal period and is not expected to be material to our estimated fiscal 2010 financial position or
results of operations. The GAAP effective tax rate was 44% for fiscal 2009 was 23% for fiscal
2008.
CommVault currently expects that its long-term terminal tax rate will be in the low to mid thirty
percent range. As a result, CommVault will gradually increase its non-GAAP effective tax rate as
it approaches its anticipated long-term GAAP tax rate. CommVault measured itself to a non-GAAP
effective tax rate of 30% in fiscal 2009 and will measure itself to a non-GAAP effective tax rate
of 32% in fiscal 2010 in order to reflect this gradual increase to its long-term terminal rate. In
addition, CommVault believes that the use of a non-GAAP proforma tax rate is a useful measure as it
allows management and investors to compare its operating results on a more consistent basis over
the multiple periods presented in its earnings release without the impact of significant variations
in the effective tax rate as more fully described above. Non-GAAP EPS is derived from non-GAAP net
income divided by the weighted average shares outstanding on a fully diluted basis.
CommVault considers non-GAAP net income and non-GAAP diluted EPS useful metrics for CommVault
management and its investors for the same basic reasons that CommVault uses non-GAAP income from
operations and non-GAAP income from operations margin. In addition, the same limitations as well as
management actions to compensate for such limitations described above also apply to CommVaults use
of non-GAAP net income and non-GAAP EPS.
Conference Call Information
CommVault will host a conference call today, August 4, 2009, at 5:00 p.m. Eastern Time (2:00 p.m.
Pacific Time) to discuss its financial results. To access this call, dial 866-730-5768 (domestic)
or 857-350-1592 (international). Investors can also access the webcast by visiting
www.commvault.com. The live webcast and replay will be hosted under Investor Events located under
the Investor Relations section of the website. An archived webcast of this conference call will
also be available following the call.
About CommVault
A singular vision a belief in a better way to address current and future data management needs -
guides CommVault in the development of Singular Information Management® solutions for
high-performance data protection, universal availability and simplified management of data on
complex storage networks. CommVaults exclusive single-platform architecture gives companies
unprecedented control over data growth, costs and risk. CommVaults Simpana® software suite of
products was designed to work together seamlessly from the ground up, sharing a single code and
common function set, to deliver superlative Data Protection, Archive, Replication, Search and
Resource Management capabilities. More companies every day join those who have discovered the
unparalleled efficiency, performance, reliability, and control only CommVault can offer.
Information about CommVault is available at www.commvault.com. CommVaults corporate headquarters
is located in Oceanport, New Jersey in the United States.
About the Magic Quadrant
The Magic Quadrant is copyrighted May 19, 2009 by Gartner, Inc. and is reused with permission. The
Magic Quadrant is a graphical representation of a marketplace at and for a specific time period. It
depicts Gartners analysis of how certain vendors measure against criteria for that marketplace, as
defined by Gartner. Gartner does not endorse any vendor, product or service depicted in the Magic
Quadrant, and does not advise technology users to select only those vendors placed in the Leaders
quadrant. The Magic Quadrant is intended solely as a research tool, and is not meant to be a
specific guide to action. Gartner disclaims all warranties, express or implied, with respect to
this research, including any warranties of merchantability or fitness for a particular purpose.
Safe Harbor Statement
This press release contains forward-looking statements, including statements regarding financial
projections, which are subject to risks and uncertainties, such as competitive factors,
difficulties and delays inherent in the development, manufacturing, marketing and sale of software
products and related services, general economic conditions and others. Statements regarding
CommVaults beliefs, plans, expectations or intentions regarding the future are forward-looking
statements, within the meaning of Section 27A of the Securities Act of 1933, as amended and Section
21E of the Securities Exchange Act of 1934, as amended. All such forward-looking statements are
made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of
1995. Actual results may differ materially from anticipated results. CommVault does not undertake
to update its forward-looking statements.
CommVault, CommVault and logo, the CV logo, CommVault Systems, Solving Forward, SIM, Singular
Information Management, Simpana, CommVault Galaxy, Unified Data Management, QiNetix, Quick
Recovery, QR, CommNet, GridStor, Vault Tracker, InnerVault, Quick Snap, QSnap, Recovery Director,
CommServe, CommCell, ROMS and CommValue, are trademarks or registered trademarks of CommVault
Systems, Inc. All other third party brands, products, service names, trademarks, or registered
service marks are the property of and used to identify the products or services of their respective
owners. All specifications are subject to change without notice.
|
|
|
1 |
|
DiCenzo, Carolyn; Chin, Kenneth; Gartner, Magic Quadrant for E-Mail
Active-Archiving (Gartner, Inc. 19 May 2009) |
Table I
CommVault Systems, Inc.
Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
Revenues: |
|
|
|
|
|
|
|
|
Software |
|
$ |
29,105 |
|
|
$ |
27,704 |
|
Services |
|
|
31,141 |
|
|
|
27,291 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
60,246 |
|
|
|
54,995 |
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
Software |
|
|
741 |
|
|
|
704 |
|
Services |
|
|
7,609 |
|
|
|
6,886 |
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
8,350 |
|
|
|
7,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
51,896 |
|
|
|
47,405 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
30,382 |
|
|
|
27,564 |
|
Research and development |
|
|
7,619 |
|
|
|
7,436 |
|
General and administrative |
|
|
6,936 |
|
|
|
7,031 |
|
Depreciation and amortization |
|
|
893 |
|
|
|
861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
6,066 |
|
|
|
4,513 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(23 |
) |
|
|
|
|
Interest income |
|
|
113 |
|
|
|
609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
6,156 |
|
|
|
5,122 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(3,721 |
) |
|
|
(1,645 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,435 |
|
|
$ |
3,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.06 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.06 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
41,646 |
|
|
|
42,674 |
|
|
|
|
|
|
|
|
Diluted |
|
|
43,764 |
|
|
|
44,851 |
|
|
|
|
|
|
|
|
Table II
CommVault Systems, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
March 31, |
|
|
|
2009 |
|
|
2009 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
119,214 |
|
|
$ |
105,205 |
|
Trade accounts receivable, net |
|
|
42,619 |
|
|
|
44,020 |
|
Prepaid expenses and other current assets |
|
|
3,970 |
|
|
|
3,782 |
|
Deferred tax assets |
|
|
12,871 |
|
|
|
13,144 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
178,674 |
|
|
|
166,151 |
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
32,132 |
|
|
|
33,463 |
|
Property and equipment, net |
|
|
6,451 |
|
|
|
6,282 |
|
Other assets |
|
|
857 |
|
|
|
1,091 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
218,114 |
|
|
$ |
206,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,510 |
|
|
$ |
1,798 |
|
Accrued liabilities |
|
|
19,026 |
|
|
|
18,407 |
|
Deferred revenue |
|
|
65,494 |
|
|
|
61,356 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
86,030 |
|
|
|
81,561 |
|
|
|
|
|
|
|
|
|
|
Deferred revenue, less current portion |
|
|
7,621 |
|
|
|
7,760 |
|
Other liabilities |
|
|
7,025 |
|
|
|
6,377 |
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
117,438 |
|
|
|
111,289 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
218,114 |
|
|
$ |
206,987 |
|
|
|
|
|
|
|
|
Table III
CommVault Systems, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,435 |
|
|
$ |
3,477 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
922 |
|
|
|
888 |
|
Noncash stock-based compensation |
|
|
3,189 |
|
|
|
2,578 |
|
Excess tax benefits from stock-based compensation |
|
|
(155 |
) |
|
|
(474 |
) |
Deferred income taxes |
|
|
1,943 |
|
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
3,165 |
|
|
|
6,392 |
|
Prepaid expenses and other current assets |
|
|
(120 |
) |
|
|
(346 |
) |
Other assets |
|
|
286 |
|
|
|
6 |
|
Accounts payable |
|
|
(360 |
) |
|
|
(428 |
) |
Accrued liabilities |
|
|
41 |
|
|
|
(906 |
) |
Deferred revenue |
|
|
1,420 |
|
|
|
2,774 |
|
Other liabilities |
|
|
187 |
|
|
|
147 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
12,953 |
|
|
|
14,071 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(913 |
) |
|
|
(1,556 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(913 |
) |
|
|
(1,556 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Repurchase of common stock |
|
|
|
|
|
|
(7,841 |
) |
Proceeds from the exercise of stock options and
vesting of restricted stock awards |
|
|
532 |
|
|
|
1,239 |
|
Excess tax benefits from stock-based compensation |
|
|
155 |
|
|
|
474 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
687 |
|
|
|
(6,128 |
) |
|
|
|
|
|
|
|
|
|
Effects of exchange rate changes in cash |
|
|
1,282 |
|
|
|
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
14,009 |
|
|
|
6,548 |
|
Cash and cash equivalents at beginning of period |
|
|
105,205 |
|
|
|
91,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
119,214 |
|
|
$ |
98,209 |
|
|
|
|
|
|
|
|
Table IV
CommVault Systems, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
Non-GAAP financial measures and reconciliation: |
|
|
|
|
|
|
|
|
GAAP income from operations |
|
$ |
6,066 |
|
|
$ |
4,513 |
|
Noncash stock-based compensation (1) |
|
|
3,189 |
|
|
|
2,578 |
|
FICA expense on stock option exercises
and vesting on restricted stock awards (2) |
|
|
74 |
|
|
|
96 |
|
|
|
|
|
|
|
|
Non-GAAP income from operations |
|
$ |
9,329 |
|
|
$ |
7,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
|
$ |
2,435 |
|
|
$ |
3,477 |
|
Noncash stock-based compensation (1) |
|
|
3,189 |
|
|
|
2,578 |
|
FICA expense on stock option exercises
and vesting on restricted stock awards (2) |
|
|
74 |
|
|
|
96 |
|
Non-GAAP provision for income taxes
adjustment (3) |
|
|
707 |
|
|
|
(694 |
) |
|
|
|
|
|
|
|
Non-GAAP net income |
|
$ |
6,405 |
|
|
$ |
5,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
43,764 |
|
|
|
44,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted net income per share |
|
$ |
0.15 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
Footnotes Adjustments
|
|
|
|
(1) |
|
Represents noncash stock-based compensation charges associated with stock options and
restricted stock units granted as follows: |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
Cost of services revenue |
|
$ |
108 |
|
|
$ |
63 |
|
Sales and marketing |
|
|
1,448 |
|
|
|
1,174 |
|
Research and development |
|
|
481 |
|
|
|
358 |
|
General and administrative |
|
|
1,152 |
|
|
|
983 |
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
$ |
3,189 |
|
|
$ |
2,578 |
|
|
|
|
|
|
|
|
|
|
|
(2) |
|
Represents additional FICA expenses incurred by CommVault when employees exercise in
the money stock options or vest in restricted stock awards. |
|
(3) |
|
The provision for income taxes is adjusted to reflect CommVaults estimated non-GAAP
effective tax rate of approximately 32% in fiscal 2010 and 30% in fiscal 2009. |